Free cap table · Built for UK founders raisingComing SoonFree cap table · Built for UKfounders raisingComing Soon
Build your cap table in minutes.
Create a clean, accurate and investor-ready cap table for free. Information extracted from Companies House automatically. Option schemes, SAFEs, ASAs and convertible notes fully supported.
Dilution calculatorThis round costs you 18.0% of your company
See what a round does to your ownership.
Drag the sliders. The numbers update live.
Most term sheets ask for the pool to be created pre-money — that means existing shareholders (including you) absorb it. You can set it to 0 if no pool is being created this round.
This round costs you 18.0% of your company
(from 60.0% to 42.0%)
You — 42.0%
Other existing — 28.0%
New pool — 10.0%
New investors — 20.0%
Your stake after the round42.0%
New investors20.0%
New option pool10.0%
Post-money valuation£2,500,000
Your stake, valued at post-money£1,050,000
Because the pool is created pre-money, it comes out of the existing shareholders' side only. The pool alone costs you roughly 6.0% of the company (your 60.0% share of the 10.0% pool) — on top of the dilution from the new investors.
This is the simple maths. Check the real numbers.
Sign up for free to create your real cap table, with information pulled directly from Companies House.
Run it on my real cap table